Manchester United Football Formation

Lineup (4-2-3-1)

Sanchez/De Gea · Varane/Timber · Szalai/Lindelof/Mengi · Shaw/Williams/Fernandez · Timber/Dalot/Laird · Rice/McTominay · De Jong/Fred · VDB/Bruno/Hannibal · Ronaldo/Nunez · Sancho/Garnacho · Antony/Shoretire

ETH PERFECT SUMMER 2022


Potential Homegrown losses EPL & UEFA:-

Henderson EPL/UEFA
Jones EPL
Rashford EPL/UEFA
Lingard EPL/UEFA
Pogba EPL/UEFA
AWB EPL
Maguire EPL

Likely losing six or seven home-grown players.


RELEASES (wages per week):-

Pogba 290k, Cavani 250k, Mata 160k, Matic 120k, Jones 75k, Lingard 75k, Grant 30k = 1.0m off wages

SALES (fee & wages per week):-

Rashford 52m/200k, Maguire 35m/190k, Henderson 35m/100k, AWB 25m/90k, Martial 18m/250k, Telles 10m/90k, Bailly 10m/80k, Tuanzebe 7m/50k, Pereira 2m/30k, Chong 1m/20k = £195m fees / £1.1m wages

TOTAL FEES & WAGES RECOVERED:-

£195m to add to transfer budget of approx £120m

£2.1m per week from wage bill = £109.2m per year


NEW SIGNINGS:-

Rice 120m/250k (home-grown EPL), De Jong 70m/250k, Nunez 50m/200k, Antony 50m/160k, Robert Sanchez 35m/110k, Timber 30m/120k, Attila Szalai 30m/110k = £385m fees / £1.2m wages


NET SPEND:-

Transfer fees £385m - £195m = £190m

Wages per week £1.2m - £2.1m = £0.9m saved

Approx. £47m saved from annual wage bill

Therefore net spend after 12 months approx. £143m